Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,413/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.3% with $3,413/mo rent. Return on cash invested shows 13.16% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 67.88% and total cumulative return in cash records $145,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,413/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2013
1.03 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78838, Concan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 245 (100%) |
| Owner Occupied HU | 111 (45.3%) |
| Renter Occupied HU | 14 ( 5.7%) |
| Vacant Housing Units | 120 (49.0%) |
| Median Home Value | $386,111 |
| Average Home Value | $435,766 |
Residential
58
Single Family
58
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Listed for sale | $650,000 |
| 2023-10-03 | Listing removed | N/A |
| 2023-05-31 | Price change | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $531,577 | 20.00% |
| 2023-12-27 | $6866.13 | 1.56% | $442,981 | 16.44% |
| 2022-12-27 | $6760.93 | 11.86% | $380,426 | 21.01% |
Listed by: Dwynette Meadows • Frio River Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1644261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
