Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 415 Ham Ln, Uvalde, TX, 78801 with 5% annual appreciation on a $572,004 basis while $4,901/mo rent supports operations. Total monthly income totals $4,901/mo and a $2,800/mo payment preserves $703/mo for cash returns. Annual cash flow comes to $8,441/yr on $188,189 deployed, and return on cash invested reaches 24.55% in year one. Equity gained on principal adds $3,691/yr, and five-year appreciation sums $158,034 alongside rental yield of 10.28%. Five-year ROI measures 129.21% and total cumulative return in cash totals $243,150.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,901/mo property income versus a $2,800/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1974
1 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $499,900 |
| 2025-04-24 | Price change | $499,900 |
| 2025-01-19 | Price change | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $11049.39 | -8.58% | $572,004 | -3.10% |
| 2023-10-08 | $12085.92 | 28.59% | $590,282 | 56.71% |
| 2022-10-08 | $9398.47 | 5.97% | $376,678 | 16.10% |
No similar rental properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
