21173 Cabernet Dr, Patterson, CA, 95363 | $1,298/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3309 sft

20300 Panoz Rd, Patterson, CA, 95363

3 Bed
2 Bath
1912 sft

Friesian Plan, Aspire at Apricot Grove, Patterson, CA, 95363

3 Bed
3 Bath
1621 sft

2233 Mia Dr, Newman, CA, 95360

3 Bed
2 Bath
1849 sft

719 Beck Creek Ln, Patterson, CA, 95363

Nearby investment properties with comparable prices

3 Bed
2 Bath
1507 sft

285 Teton Ranch Way, Patterson, CA, 95363

3 Bed
2 Bath
1507 sft

273 Teton Ranch Way, Patterson, CA, 95363

3 Bed
2 Bath
1602 sft

2417 Blossom Ranch Rd, Patterson, CA, 95363

3 Bed
2 Bath
1387 sft

1625 Dezzani Ln, Modesto, CA, 95358

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Patterson at 21173 Cabernet Dr, Patterson, CA, 95363 priced at $530,000 converts $4,996/mo rent into $1,298/mo cash flow after a $2,594/mo obligation. Total monthly income equals $4,996/mo, and annual cash flow totals $15,577/yr on $174,370 invested. Return on cash invested prints 28.99% in year one, and rental yield reads 11.31% against a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,429 by year five. Five-year ROI reaches 152.59% and total cumulative return in cash sums $266,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,996/mo property income covering a $2,594/mo payment, not borrower’s personal income.

Single Family

Built in 2017

5,401 sqft lot

$N/A/sqft

$157 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95363, Patterson, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,283 (100%)
Owner Occupied HU	6,117 (65.9%)
Renter Occupied HU	2,745 (29.6%)
Vacant Housing Units	421 ( 4.5%)
Median Home Value	$497,359
Average Home Value	$544,890