2117 21st Ave, Gulfport, MS, 39501 | $217/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
849 sft

3230 Cumberland Rd APT 56, Ocean Springs, MS, 39564

3 Bed
2 Bath
1674 sft

23 Yorkshire Pkwy, Gulfport, MS, 39503

3 Bed
2 Bath
1215 sft

2537 W David Dr, Gulfport, MS, 39503

3 Bed
1 Bath
1107 sft

6517 Lancaster Blvd, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

5 Bed
2 Bath
1924 sft

2529 N 12th St #A/B, Ocean Springs, MS, 39564

3 Bed
2 Bath
1674 sft

23 Yorkshire Pkwy, Gulfport, MS, 39503

1 Bed
1 Bath
640 sft

138 Molokai Vlg #J, Diamondhead, MS, 39525

5 Bed
2 Bath
1926 sft

1401 26th St, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 2117 21st Ave, Gulfport, MS, 39501 uses $45,747 cash to close to unlock $2,603/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $1,061/mo, and a $675/mo payment keeps the spread at $217/mo. Purchase price stands at $138,000, and rental yield measures 9.23% with $1,061/mo rent. Return on cash invested shows 25.6% in year one, and 5% annual appreciation builds toward $38,127 over five years. Five-year ROI reaches 133.27% and total cumulative return in cash records $60,966. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,061/mo property income covering a $675/mo payment rather than investor’s personal income.

Single Family

Built in 1940

8,276 sqft lot

$N/A/sqft

No HOA