2537 W David Dr, Gulfport, MS, 39503 | $198/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1068 sft

15021 Dobson Rd, Diberville, MS, 39540

3 Bed
2 Bath
1109 sft

104 Estes St, Gulfport, MS, 39503

Investment Property+ 2 more

2 Bed
2 Bath
1456 sft

15603 Krohn Rd, Ocean Springs, MS, 39565

2 Bed
2 Bath
1120 sft

4807 Gibson Rd #44, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

4807 Gibson Rd #44, Ocean Springs, MS, 39564

3 Bed
2 Bath
1109 sft

104 Estes St, Gulfport, MS, 39503

2 Bed
2 Bath
1068 sft

15021 Dobson Rd, Diberville, MS, 39540

Investment Property+ 2 more

3 Bed
2 Bath
932 sft

4815 Old Pass Rd, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 2537 W David Dr, Gulfport, MS, 39503 earns $198/mo cash flow from $902/mo rent with a $563/mo payment. Total monthly income totals $902/mo, and annual cash flow totals $2,377/yr on $38,123 capital. ROI tracks 26.15% on current figures, and rental yield reads 9.41% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 136.32% and total cumulative return in cash sums $51,969. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $902/mo property income instead of your personal income.

Single Family

Built in 1974

0.33 Acres lot

$N/A/sqft

No HOA