2112 Spay RdMc CoolMS39108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mc Cool at 2112 Spay Rd, Mc Cool, MS, 39108 earns $52/mo cash flow from $1,582/mo rent with a $1,224/mo payment. Total monthly income totals $1,582/mo, and annual cash flow totals $621/yr on $82,875 capital. ROI tracks 20.66% on current figures, and rental yield reads 7.59% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 106.77% and total cumulative return in cash sums $88,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,582/mo property income instead of your personal income.
Single Family
Built in 2005
6.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39108, Mc Cool, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 913 (100%) |
| Owner Occupied HU | 579 (63.4%) |
| Renter Occupied HU | 102 (11.2%) |
| Vacant Housing Units | 232 (25.4%) |
| Median Home Value | $87,014 |
| Average Home Value | $151,481 |
Housing Distribution
Address Breakdown
Residential
872
Single Family
872
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MARTHA CARADINE • PINE AND IVY REALTY
Mls Name: Greater Golden Triangle Realtors
Mls ID: #25-1363