1305 Johnson 5 RdNoxapaterMS39346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Noxapater at 1305 Johnson 5 Rd, Noxapater, MS, 39346 listed at $224,500 pairs $1,594/mo rent with a $1,099/mo payment to leave $220/mo cash flow. Total monthly income runs $1,594/mo, and annual cash flow reaches $2,640/yr on $74,422 cash to close. Return on cash invested measures 23.46% in year one, and rental yield registers 8.52% at a $224,500 basis. Equity gained on principal adds $1,449/yr, and annual property appreciation at 5% supports $62,025 by year five. Five-year ROI tracks 121.77% and total cumulative return in cash totals $90,620. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,594/mo property income relative to a $1,099/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39346, Noxapater, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 974 (100%) |
| Owner Occupied HU | 654 (67.1%) |
| Renter Occupied HU | 188 (19.3%) |
| Vacant Housing Units | 132 (13.6%) |
| Median Home Value | $123,630 |
| Average Home Value | $161,877 |
Housing Distribution
Address Breakdown
Residential
835
Single Family
835
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Smith • Hill Real Estate- Philadelphia
Mls Name: East Mississippi REALTORS
Mls ID: #25-790