Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,782/mo, and a $1,463/mo payment. Purchase price stands at $299,000, and rental yield measures 7.15% with $1,782/mo rent. Return on cash invested shows 15.75% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 81.77% and total cumulative return in cash records $81,046. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,782/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | N/A | N/A | $231,857 | 2.85% |
| 2023-05-19 | N/A | N/A | $225,427 | 2.17% |
| 2022-05-19 | N/A | N/A | $220,647 | 0.72% |
Listed by: Roel Gonzalez • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1867906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
