Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Utopia at 467 Oak St, Utopia, TX, 78884 uses $84,533 cash to close to unlock $1,365/yr annual cash flow and $114/mo monthly cash flow. Total monthly income runs $1,927/mo, and a $1,248/mo payment keeps the spread at $114/mo. Purchase price stands at $255,000, and rental yield measures 9.07% with $1,927/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 112.69% and total cumulative return in cash records $95,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,927/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78884, Utopia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 377 (60.5%) |
| Renter Occupied HU | 62 ( 10.0%) |
| Vacant Housing Units | 184 (29.5%) |
| Median Home Value | $474,590 |
| Average Home Value | $488,183 |
Residential
50
Single Family
50
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rebecca Vizza • Texas Ranch Kings Realty
Mls Name: KVMLS
Mls ID: #118139
