








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Utopia at 337 BEULAH PL, Utopia, TX, 78884 priced at $223,000 converts $1,579/mo rent into after a $1,091/mo obligation. Total monthly income equals $1,579/mo. Return on cash invested prints 19.81% in year one, and rental yield reads 8.5% against a $223,000 entry. Equity gained on principal adds $1,439/yr, while 5% annual appreciation compiles into $61,611 by year five. Five-year ROI reaches 103.51% and total cumulative return in cash sums $76,517. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,579/mo property income covering a $1,091/mo payment, not borrower’s personal income.
Single Family
Built in N/A
9.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78884, Utopia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 377 (60.5%) |
| Renter Occupied HU | 62 ( 10.0%) |
| Vacant Housing Units | 184 (29.5%) |
| Median Home Value | $474,590 |
| Average Home Value | $488,183 |
Residential
50
Single Family
50
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jerod Bulin • LPT Realty, LLC
Mls Name: LERA MLS
Mls ID: #1793419