Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,372/mo, and a $4,282/mo payment. Purchase price stands at $874,900, and rental yield measures 1.88% with $1,372/mo rent. Return on cash invested shows -0.16% in year one, and 5% annual appreciation builds toward $241,719 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,372/mo property income covering a $4,282/mo payment rather than investor’s personal income.
Single Family
Built in 2004
10.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78883, Tarpley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 150 (100%) |
| Owner Occupied HU | 44 (29.3%) |
| Renter Occupied HU | 2 ( 1.3%) |
| Vacant Housing Units | 104 (69.3%) |
| Median Home Value | $450,000 |
| Average Home Value | $574,034 |
Residential
72
Single Family
72
Multi-Family
0
Businesses
8
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $874,900 |
| 2022-03-01 | Sold | N/A |
| 2021-02-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | N/A | N/A | $425,901 | 3.69% |
| 2023-03-15 | $4249.65 | -3.69% | $410,764 | 29.22% |
| 2022-03-15 | $4412.28 | N/A | $317,881 | 28.39% |
Listed by: Andrea McGilvray • Cowboy Capital Realty Inc
Mls Name: SABOR
Mls Provider:
Mls ID: #1850138
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
