804 BLUFF CREEK RDLeakeyTX78873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leakey at 804 BLUFF CREEK RD, Leakey, TX, 78873 priced at $225,000 converts $1,526/mo rent into after a $1,101/mo obligation. Total monthly income equals $1,526/mo. Return on cash invested prints 18.72% in year one, and rental yield reads 8.14% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 97.73% and total cumulative return in cash sums $72,897. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,526/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in N/A
5.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Housing Distribution
Address Breakdown
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Jacaman • Joyce C. Klein, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1787991
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.