2106 Beall StHoustonTX77008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2106 Beall St, Houston, TX, 77008 offers a 11.83% rental yield on a $689,900 purchase with $6,803/mo rent. Total monthly income registers $6,803/mo, and a $3,377/mo payment leaves $1,897/mo available for distribution. Annual cash flow reaches $22,761/yr on $226,977 to close, and return on cash invested stands at 30.09% in year one. Equity gained on principal adds $4,452/yr while 5% annual appreciation supports $190,607 over five years. Portfolio math shows five-year ROI at 158.62% and total cumulative return in cash at $360,025. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,803/mo property income against a $3,377/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77008, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,031 (100%) |
| Owner Occupied HU | 11,593 (50.3%) |
| Renter Occupied HU | 9,475 (41.1%) |
| Vacant Housing Units | 1,963 ( 8.5%) |
| Median Home Value | $542,417 |
| Average Home Value | $635,144 |
Housing Distribution
Address Breakdown
Residential
23,112
Single Family
15,285
Multi-Family
7,827
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Burbridge • CitiQuest Properties
Mls Name: HAR
Mls Provider:
Mls ID: #83709118
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.