2035 Players PathHumbleTX77339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Humble at 2035 Players Path, Humble, TX, 77339 priced at $749,000 converts $5,783/mo rent into $443/mo cash flow after a $3,666/mo obligation. Total monthly income equals $5,783/mo, and annual cash flow totals $5,321/yr on $246,421 invested. Return on cash invested prints 22.22% in year one, and rental yield reads 9.27% against a $749,000 entry. Equity gained on principal adds $4,833/yr, while 5% annual appreciation compiles into $206,935 by year five. Five-year ROI reaches 116.45% and total cumulative return in cash sums $286,948. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,783/mo property income covering a $3,666/mo payment, not borrower’s personal income.
Single Family
Built in 1993
0.89 Acres lot
$N/A/sqft
$160 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77339, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,546 (100%) |
| Owner Occupied HU | 11,162 (57.1%) |
| Renter Occupied HU | 6,644 (34.0%) |
| Vacant Housing Units | 1,740 ( 8.9%) |
| Median Home Value | $311,098 |
| Average Home Value | $348,976 |
Housing Distribution
Address Breakdown
Residential
18,497
Single Family
12,198
Multi-Family
6,299
Businesses
1,507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asheley Verron • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #41577820
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.