Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,820/mo, and a $2,179/mo payment. Purchase price stands at $445,134, and rental yield measures 4.91% with $1,820/mo rent. Return on cash invested shows 7.99% in year one, and 5% annual appreciation builds toward $122,982 over five years. Five-year ROI reaches 40.51% and total cumulative return in cash records $59,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,820/mo property income covering a $2,179/mo payment rather than investor’s personal income.
Apartment
Built in 1915
7,962 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78702, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,059 (100%) |
| Owner Occupied HU | 5,068 (29.7%) |
| Renter Occupied HU | 9,519 (55.8%) |
| Vacant Housing Units | 2,472 (14.5%) |
| Median Home Value | $763,118 |
| Average Home Value | $851,523 |
Residential
14,952
Single Family
8,554
Multi-Family
6,398
Businesses
1,386
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listing removed | $525,000 |
| 2025-06-16 | Listing removed | $1,250 |
| 2025-06-07 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $8821.73 | 9.54% | $445,134 | -6.00% |
| 2023-10-13 | $8053.57 | -5.16% | $473,547 | 1.08% |
| 2022-10-13 | $8492.17 | N/A | $468,477 | 52.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
