Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 357 Duchess Pass, Kyle, TX, 78640 priced at $254,790 converts $1,674/mo rent into after a $1,247/mo obligation. Total monthly income equals $1,674/mo. Return on cash invested prints 17.57% in year one, and rental yield reads 7.88% against a $254,790 entry. Equity gained on principal adds $1,644/yr, while 5% annual appreciation compiles into $70,394 by year five. Five-year ROI reaches 91.68% and total cumulative return in cash sums $77,438. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,674/mo property income covering a $1,247/mo payment, not borrower’s personal income.
Manufactured
Built in 2015
10,454 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $199,000 |
| 2025-06-21 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $4550.91 | 2.56% | $254,790 | N/A |
| 2023-11-04 | $4437.23 | 13.76% | $254,790 | 26.47% |
| 2022-11-04 | $3900.65 | 72.75% | $201,470 | 82.97% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
