Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2104 Swansee Dr, Dallas, TX, 75232 at $259,999 posts ROI 23.17% with $234/mo cash flow from $2,144/mo rent. Total monthly income equals $2,144/mo, and annual cash flow records $2,811/yr on $86,190 to close. Return on cash invested measures 23.17% and rental yield reads 9.9% at the current $259,999. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 by year five. Five-year ROI prints 121.89% and total cumulative return in cash totals $105,053.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,144/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1956
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $259,999 |
| 2024-11-18 | Listing removed | $265,000 |
| 2024-10-28 | Price change | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $5041.76 | -2.60% | $225,580 | N/A |
| 2023-04-13 | $5176.56 | 5.36% | $225,580 | 15.26% |
| 2022-04-13 | $4913.32 | 16.80% | $195,720 | 22.74% |
Listed by: Hiep Tran • Novus Real Estate
Mls Name: NTREIS
Mls ID: #20902292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
