Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 263 Merribrook Trl, Duncanville, TX, 75116 with 5% annual appreciation on a $240,000 basis while $2,144/mo rent supports operations. Total monthly income totals $2,144/mo and a $1,175/mo payment preserves $437/mo for cash returns. Annual cash flow comes to $5,244/yr on $79,560 deployed, and return on cash invested reaches 26.5% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,308 alongside rental yield of 10.72%. Five-year ROI measures 139.38% and total cumulative return in cash totals $110,894.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,144/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sandra Prieto • Global Realty
Mls Name: NTREIS
Mls ID: #21071684
