Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 1131 Suffolk Ln, Cedar Hill, TX, 75104 earns $12/mo cash flow from $2,145/mo rent with a $1,468/mo payment. Total monthly income totals $2,145/mo, and annual cash flow totals $144/yr on $99,450 capital. ROI tracks 20.05% on current figures, and rental yield reads 8.58% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 104.81% and total cumulative return in cash sums $104,232. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,145/mo property income instead of your personal income.
Single Family
Built in 2001
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Loren Hall • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21014443
