Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 2917 Harolds Ct, Alvarado, TX, 76009 uses $86,190 cash to close to unlock $1,832/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $2,002/mo, and a $1,273/mo payment keeps the spread at $153/mo. Purchase price stands at $260,000, and rental yield measures 9.24% with $2,002/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 115.47% and total cumulative return in cash records $99,521. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,002/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Manufactured
Built in 2004
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $260,000 |
| 2015-01-26 | Sold | N/A |
| 2015-01-14 | Price change | $10,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | N/A | N/A | $129,877 | 21.84% |
| 2023-08-02 | $1762.29 | 5.87% | $106,599 | 20.32% |
| 2022-08-02 | $1664.63 | -1.22% | $88,599 | N/A |
Listed by: Yaneli Aranda • NextHome Preferred Properties
Mls Name: NTREIS
Mls ID: #21016538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
