Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 309 Bryant Ln, Cedar Hill, TX, 75104 at $225,000 posts ROI 26.98% with $439/mo cash flow from $2,144/mo rent. Total monthly income equals $2,144/mo, and annual cash flow records $5,271/yr on $74,588 to close. Return on cash invested measures 26.98% and rental yield reads 11.43% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 142.6% and total cumulative return in cash totals $106,365.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,144/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
3,223 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $225,000 |
| 2018-07-30 | Listing removed | $1,250 |
| 2018-07-27 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $4994.76 | 18.61% | $218,350 | 20.52% |
| 2023-04-03 | $4211.07 | -8.75% | $181,170 | N/A |
| 2022-04-03 | $4614.84 | 90.36% | $181,170 | 90.71% |
Listed by: Krista Stotler • Stotler Real Estate Group, LLC
Mls Name: NTREIS
Mls ID: #20891928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
