Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alvarado at 205 Comanche Trl, Alvarado, TX, 76009 priced at $230,000 converts $2,144/mo rent into $234/mo cash flow after a $1,126/mo obligation. Total monthly income equals $2,144/mo, and annual cash flow totals $2,804/yr on $76,245 invested. Return on cash invested prints 23.59% in year one, and rental yield reads 11.19% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 125.35% and total cumulative return in cash sums $95,575. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,144/mo property income covering a $1,126/mo payment, not borrower’s personal income.
Single Family
Built in 2002
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $230,000 |
| 2025-01-29 | Listed for sale | $235,000 |
| 2018-07-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $288,491 | N/A |
| 2023-02-12 | $7111.53 | 18.85% | $288,491 | 29.77% |
| 2022-02-12 | $5983.61 | 12.79% | $222,313 | 13.76% |
Listed by: Monica Ramirez • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20829602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
