21 W Potomac StBrunswickMD21716
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 21 W Potomac St, Brunswick, MD, 21716 in Brunswick deserves attention. This $125,000 property earns $2,192/mo in rent, a 21.05% gross yield, and nets $1,415/mo after the $562/mo payment. DSCR 3.90 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $34,535 compounds alongside $1,151/yr in yearly equity build, for a total cumulative return of $138,475.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 21.1% | 6.5% |
| Monthly Cash Flow | $1,415 | $200 |
City averages based on Brunswick market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,192 |
| Total Monthly Debt Service | $728 |
| DSCR Ratio | 3.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1871
2,508 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21716, Brunswick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,268 (100%) |
| Owner Occupied HU | 2,510 (76.8%) |
| Renter Occupied HU | 533 (16.3%) |
| Vacant Housing Units | 225 ( 6.9%) |
| Median Home Value | $463,678 |
| Average Home Value | $507,640 |
Housing Distribution
Address Breakdown
Residential
3,094
Single Family
3,018
Multi-Family
76
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1871
2,508 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21716, Brunswick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,268 (100%) |
| Owner Occupied HU | 2,510 (76.8%) |
| Renter Occupied HU | 533 (16.3%) |
| Vacant Housing Units | 225 ( 6.9%) |
| Median Home Value | $463,678 |
| Average Home Value | $507,640 |
Housing Distribution
Address Breakdown
Residential
3,094
Single Family
3,018
Multi-Family
76
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices