170 Baughmans LnFrederickMD21702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 170 Baughmans Ln, Frederick, MD, 21702 offers a 35.43% rental yield on a $111,300 purchase with $3,286/mo rent. Total monthly income registers $3,286/mo, and a $545/mo payment leaves $2,525/mo available for distribution. Annual cash flow reaches $30,304/yr on $36,896 to close, and return on cash invested stands at 102.04% in year one. Equity gained on principal adds $718/yr while 5% annual appreciation supports $30,750 over five years. Portfolio math shows five-year ROI at 544.22% and total cumulative return in cash at $200,796. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,286/mo property income against a $545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 1928
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,989 (100%) |
| Owner Occupied HU | 12,184 (61.0%) |
| Renter Occupied HU | 6,992 (35.0%) |
| Vacant Housing Units | 813 ( 4.1%) |
| Median Home Value | $466,678 |
| Average Home Value | $529,447 |
Housing Distribution
Address Breakdown
Residential
18,650
Single Family
14,874
Multi-Family
3,776
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices