Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somers at 21 Parson Rd, Somers, CT, 06071 priced at $599,900 converts $2,710/mo rent into after a $2,936/mo obligation. Total monthly income equals $2,710/mo. Return on cash invested prints 11.76% in year one, and rental yield reads 5.42% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 59.91% and total cumulative return in cash sums $118,240. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,710/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 1972
0.99 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $599,900 |
| 2024-10-01 | Listing removed | $579,900 |
| 2024-08-21 | Price change | $579,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $7605.00 | 2.30% | $262,600 | N/A |
| 2023-04-03 | $7434.00 | 2.72% | $262,600 | N/A |
| 2022-04-03 | $7237.00 | 3.37% | $262,600 | N/A |
What's Special
Pull Down Stairs
Listed by: David Leal • Keller Williams Realty Gr.Worc
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24084381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
