21 Gulf RdColtonNY13625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colton at 21 Gulf Rd, Colton, NY, 13625 offers $3,335/mo rent that, after a $832/mo payment, leaves $2,200/mo cash flow. Total monthly income is $3,335/mo, and annual cash flow is $26,398/yr on $56,355 cash. Return on cash invested measures 66.75% in year one, and rental yield stands at 23.54% at a $170,000 entry. Equity gained on principal adds $1,097/yr while 5% annual appreciation compounds into $46,968 by year five. Five-year ROI records 354.7% and total cumulative return in cash reaches $199,893. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,335/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
1.90 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Gilson • County Seat Realty
Mls Name: SLCMLS
Mls Provider:
Mls ID: #49810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.