82 Brady RdMadridNY13660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madrid at 82 Brady Rd, Madrid, NY, 13660 priced at $145,000 converts $1,090/mo rent into $121/mo cash flow after a $710/mo obligation. Total monthly income equals $1,090/mo, and annual cash flow totals $1,457/yr on $48,068 invested. Return on cash invested prints 22.94% in year one, and rental yield reads 9.02% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 119.82% and total cumulative return in cash sums $57,596. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,090/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1865
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13660, Madrid, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 846 (100%) |
| Owner Occupied HU | 575 (68.0%) |
| Renter Occupied HU | 143 (16.9%) |
| Vacant Housing Units | 128 (15.1%) |
| Median Home Value | $148,566 |
| Average Home Value | $194,091 |
Housing Distribution
Address Breakdown
Residential
676
Single Family
668
Multi-Family
8
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices