209 W 3rd StDeer ParkTX77536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deer Park at 209 W 3rd St, Deer Park, TX, 77536 priced at $180,500 pairs $2,174/mo rent with $883/mo cash flow after a $883/mo payment. Total monthly income equals $2,174/mo, and annual cash flow comes to $10,597/yr on $59,836 invested. Return on cash invested is 37.62% in year one, and rental yield stands at 14.45% on a $180,500 basis. Equity gained on principal adds $1,165/yr, and 5% annual appreciation accumulates to $49,869 by year five. Five-year ROI measures 199.15% and total cumulative return in cash reaches $119,166. For financing, Ziffy Mortgage’s DSCR program evaluates $2,174/mo property income against a $883/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
6,120 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77536, Deer Park, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,640 (100%) |
| Owner Occupied HU | 8,932 (70.7%) |
| Renter Occupied HU | 3,091 (24.5%) |
| Vacant Housing Units | 617 ( 4.9%) |
| Median Home Value | $306,960 |
| Average Home Value | $333,918 |
Housing Distribution
Address Breakdown
Residential
12,004
Single Family
10,514
Multi-Family
1,490
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Polina Solis • Entera Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #59597538
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.