18800 Egret Bay Blvd APT 210HoustonTX77058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 18800 Egret Bay Blvd APT 210, Houston, TX, 77058 offers a 12.73% rental yield on a $153,800 purchase with $1,631/mo rent. Total monthly income registers $1,631/mo, and a $753/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,849/yr on $50,985 to close, and return on cash invested stands at 23.54% in year one. Equity gained on principal adds $992/yr while 5% annual appreciation supports $42,492 over five years. Portfolio math shows five-year ROI at 126.86% and total cumulative return in cash at $64,679. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,631/mo property income against a $753/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
14.04 Acres lot
$N/A/sqft
$383 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77058, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 3,382 (31.9%) |
| Renter Occupied HU | 6,079 (57.4%) |
| Vacant Housing Units | 1,133 (10.7%) |
| Median Home Value | $306,272 |
| Average Home Value | $351,134 |
Housing Distribution
Address Breakdown
Residential
10,791
Single Family
2,819
Multi-Family
7,972
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Xi • Southwest Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #70535407
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.