208 Navidad River DrSan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Marcos at 208 Navidad River Dr, San Marcos, TX, 78666 uses $71,932 cash to close to unlock $7,332/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,062/mo payment keeps the spread at $611/mo. Purchase price stands at $216,990, and rental yield measures 11.91% with $2,154/mo rent. Return on cash invested shows 30.1% in year one, and 5% annual appreciation builds toward $59,950 over five years. Five-year ROI reaches 158.69% and total cumulative return in cash records $114,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,062/mo payment rather than investor’s personal income.
Single Family
Built in 2026
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Marti • Marti Realty Group
Mls Name: Unlock MLS
Mls ID: #6495068