20735 Army Surplus RdAndalusiaAL36421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andalusia at 20735 Army Surplus Rd, Andalusia, AL, 36421 earns $753/mo cash flow from $2,588/mo rent with a $1,591/mo payment. Total monthly income totals $2,588/mo, and annual cash flow totals $9,039/yr on $107,738 capital. ROI tracks 28.3% on current figures, and rental yield reads 9.56% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 147.15% and total cumulative return in cash sums $158,533. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,588/mo property income instead of your personal income.
Single Family
Built in 1960
4 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Prevett • Draftstone Properties, LLC
Mls Name: Covington AOR
Mls Provider:
Mls ID: #25189
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.