207 Lakeside DrWoodsvilleNH03785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodsville at 207 Lakeside Dr, Woodsville, NH, 03785 priced at $320,000 converts $2,996/mo rent into $851/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,996/mo, and annual cash flow totals $10,216/yr on $106,080 invested. Return on cash invested prints 29.54% in year one, and rental yield reads 11.24% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 155.18% and total cumulative return in cash sums $164,619. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,996/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.69 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03785, Woodsville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,281 (100%) |
| Owner Occupied HU | 653 (51.0%) |
| Renter Occupied HU | 380 (29.7%) |
| Vacant Housing Units | 248 (19.4%) |
| Median Home Value | $320,400 |
| Average Home Value | $363,097 |
Housing Distribution
Address Breakdown
Residential
955
Single Family
915
Multi-Family
40
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Collyns • Keller Williams Gateway Realty
Mls Name: MLS PIN
Mls ID: #73406393