206 Lewis Hill RoadBethlehemNH03574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethlehem at 206 Lewis Hill Road, Bethlehem, NH, 03574 priced at $274,000 pairs $2,520/mo rent with $684/mo cash flow after a $1,341/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $8,202/yr on $90,831 invested. Return on cash invested is 28.94% in year one, and rental yield stands at 11.04% on a $274,000 basis. Equity gained on principal adds $1,768/yr, and 5% annual appreciation accumulates to $75,701 by year five. Five-year ROI measures 151.95% and total cumulative return in cash reaches $138,021. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1839
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03574, Bethlehem, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,601 (100%) |
| Owner Occupied HU | 862 (53.8%) |
| Renter Occupied HU | 332 (20.7%) |
| Vacant Housing Units | 407 (25.4%) |
| Median Home Value | $403,846 |
| Average Home Value | $444,533 |
Housing Distribution
Address Breakdown
Residential
963
Single Family
943
Multi-Family
20
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Catterall • KW Coastal and Lakes & Mountains Realty/Hanover
Mls Name: PrimeMLS
Mls ID: #5050759