207 Ellis Point WayBrunswickGA31520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brunswick at 207 Ellis Point Way, Brunswick, GA, 31520 priced at $348,000 converts $2,404/mo rent into $286/mo cash flow after a $1,703/mo obligation. Total monthly income equals $2,404/mo, and annual cash flow totals $3,436/yr on $115,362 invested. Return on cash invested prints 22.89% in year one, and rental yield reads 8.29% against a $348,000 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation compiles into $96,146 by year five. Five-year ROI reaches 118.7% and total cumulative return in cash sums $136,930. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,404/mo property income covering a $1,703/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Housing Distribution
Address Breakdown
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Doud • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1649535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.