Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 118 Brandenberry Rd, Brunswick, GA, 31523 offers $2,710/mo rent that, after a $1,449/mo payment, leaves $908/mo cash flow. Total monthly income is $2,710/mo, and annual cash flow is $10,899/yr on $98,124 cash. Return on cash invested measures 31.02% in year one, and rental yield stands at 10.99% at a $296,000 entry. Equity gained on principal adds $1,910/yr while 5% annual appreciation compounds into $81,779 by year five. Five-year ROI records 162.31% and total cumulative return in cash reaches $159,268. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,710/mo property income versus a $1,449/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listed for sale | $296,000 |
| 2000-07-01 | Sold | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $183.80 | -37.60% | $78,920 | 20.53% |
| 2022-10-17 | $294.55 | -1.64% | $65,480 | 24.49% |
| 2021-10-17 | $299.47 | N/A | $52,600 | N/A |
Listed by: Stacy Doud • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1649376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
