1014 Pine StDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Darien at 1014 Pine St, Darien, GA, 31305 priced at $289,990 pairs $2,310/mo rent with $545/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,310/mo, and annual cash flow comes to $6,545/yr on $96,132 invested. Return on cash invested is 26.72% in year one, and rental yield stands at 9.56% on a $289,990 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,119 by year five. Five-year ROI measures 139.25% and total cumulative return in cash reaches $133,861. For financing, Ziffy Mortgage’s DSCR program evaluates $2,310/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karyn Thomas • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #156093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.