1005 Elbert St, Darien, GA, 31305 | $463/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1005 Elbert St, Darien, GA, 31305 | $463/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1342 sft

115 Chelsea Ave, Brunswick, GA, 31525

2 Bed
2 Bath
1022 sft

91 Screven St #D, Darien, GA, 31305

Investment Property+ 1 more

2 Bed
2 Bath
1022 sft

91 Screven St #108, Darien, GA, 31305

3 Bed
2 Bath
1298 sft

30 Bridgewater Way, Brunswick, GA, 31525

Nearby investment properties with comparable prices

4 Bed
2 Bath
1555 sft

122 Easy St, Brunswick, GA, 31525

3 Bed
2 Bath
1572 sft

162 Camden Dr, Brunswick, GA, 31523

3 Bed
1 Bath
1970 sft

823 Old Jesup Rd, Brunswick, GA, 31520

3 Bed
2 Bath
1694 sft

303 Buck Trce, Brunswick, GA, 31525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at 1005 Elbert St, Darien, GA, 31305 listed at $248,900 pairs $1,978/mo rent with a $1,218/mo payment to leave $463/mo cash flow. Total monthly income runs $1,978/mo, and annual cash flow reaches $5,561/yr on $82,510 cash to close. Return on cash invested measures 26.65% in year one, and rental yield registers 9.54% at a $248,900 basis. Equity gained on principal adds $1,606/yr, and annual property appreciation at 5% supports $68,766 by year five. Five-year ROI tracks 138.88% and total cumulative return in cash totals $114,589. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,978/mo property income relative to a $1,218/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Enjoy coastal living in historic Darien, Georgia. This home offers 3 bedrooms and 2 bathrooms, blending luxury with exceptional durability. Built with an innovative all-steel frame, it promises low maintenance and resilience against the elements. Inside, an inviting open-concept layout showcases abundant natural light, elegant laminate flooring, and a gourmet kitchen featuring granite countertops and sleek shaker cabinetry. Energy efficiency is paramount, with double-pane windows, a robust metal roof, and mini-split HVAC ensuring comfort and remarkably low utility costs year-round. Public water and sewer connections provide seamless convenience. Ideally situated in downtown Darien, this home offers immediate access to local amenities, schools, and parks, embodying the authentic coastal charm. Perfect for first-time buyers, growing families, or those seeking a high-quality, low-maintenance lifestyle. Embrace Darien's quintessential coastal charmschedule your private tour today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558