Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 207 E Josephine St, Weatherford, TX, 76086 priced at $559,000 pairs $4,434/mo rent with $459/mo cash flow after a $2,736/mo payment. Total monthly income equals $4,434/mo, and annual cash flow comes to $5,507/yr on $183,911 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 9.52% on a $559,000 basis. Equity gained on principal adds $3,607/yr, and 5% annual appreciation accumulates to $154,441 by year five. Five-year ROI measures 120.89% and total cumulative return in cash reaches $222,327. For financing, Ziffy Mortgage’s DSCR program evaluates $4,434/mo property income against a $2,736/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1919
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listing removed | N/A |
| 2024-07-30 | Price change | $559,000 |
| 2024-07-04 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6971.89 | 28.26% | $416,990 | 52.37% |
| 2022-08-30 | $5435.77 | 5.27% | $273,670 | N/A |
| 2021-08-30 | $5163.68 | 3.92% | $273,670 | 23.54% |
Listed by: Cassie Samons • 695 Realty Advisors
Mls Name: NTREIS
Mls ID: #20664645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
