Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Benbrook at 7508 Heights View Dr, Benbrook, TX, 76126 generates $3,768/mo in rent and, after a $2,046/mo payment, leaves $661/mo in cash flow. Total monthly income is $3,768/mo, and annual cash flow is $7,938/yr on $138,567 invested. Return on cash invested sits at 25.64% in year one, and rental yield is 10.82% on a $418,000 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation builds toward $115,486 over five years. Five-year ROI reaches 135.2% and total cumulative return in cash sums $187,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,768/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
7,492 sqft lot
$N/A/sqft
$295 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $418,000 |
| 2024-09-26 | Price change | $419,000 |
| 2024-07-11 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $8251.40 | -2.92% | $387,650 | 11.97% |
| 2022-10-23 | $8499.90 | 26.42% | $346,200 | 14.37% |
| 2021-10-23 | $6723.37 | -5.70% | $302,693 | 4.44% |
Listed by: Kathy Fuller • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20649869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
