206 W Angela Cir, Gulfport, MS, 39503 | $485/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
748 sft

413 Kahler St APT 22, Gulfport, MS, 39507

3 Bed
2 Bath
1476 sft

2501 Gulf Ave APT 2, Gulfport, MS, 39501

4 Bed
2 Bath
1804 sft

373 Hunter Ave, Pass Christian, MS, 39571

Investment Property+ 1 more

4 Bed
2 Bath
1475 sft

103 Reeves St, Long Beach, MS, 39560

Nearby investment properties with comparable prices

1 Bed
1 Bath
645 sft

246 Lakeside Villa #J, Diamondhead, MS, 39525

2 Bed
2 Bath
864 sft

507 Roy St, Biloxi, MS, 39530

3 Bed
2 Bath
1020 sft

264 Kuhn St, Biloxi, MS, 39530

3 Bed
2 Bath
1178 sft

223 Kuhn St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 206 W Angela Cir, Gulfport, MS, 39503 offers $1,273/mo rent that, after a $630/mo payment, leaves $485/mo cash flow. Total monthly income is $1,273/mo, and annual cash flow is $5,824/yr on $42,664 cash. Return on cash invested measures 33.56% in year one, and rental yield stands at 11.87% at a $128,700 entry. Equity gained on principal adds $830/yr while 5% annual appreciation compounds into $35,557 by year five. Five-year ROI records 176.05% and total cumulative return in cash reaches $75,111. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,273/mo property income versus a $630/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1968

8,276 sqft lot

$N/A/sqft

No HOA