Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beeville at 206 N Minneapolis St, Beeville, TX, 78102 uses $48,068 cash to close to unlock $21,091/yr annual cash flow and $1,758/mo monthly cash flow. Total monthly income runs $2,789/mo, and a $710/mo payment keeps the spread at $1,758/mo. Purchase price stands at $145,000, and rental yield measures 23.08% with $2,789/mo rent. Return on cash invested shows 63.79% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 339.39% and total cumulative return in cash records $163,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,789/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2024-04-18 | Price change | $145,000 |
| 2024-03-02 | Listed for sale | $150,000 |
| 2022-11-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $461.91 | -23.75% | $101,790 | 17.94% |
| 2022-08-14 | $605.80 | N/A | $86,310 | 24.64% |
| 2021-08-14 | N/A | N/A | $69,250 | N/A |
Listed by: Merissa Slotnick • Rabe Real Estate, LLC
Mls Name: Bee County AOR
Mls ID: #112994
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
