



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bertram at 206 Bertram Oaks Dr, Bertram, TX, 78605 priced at $221,300 converts $1,920/mo rent into $346/mo cash flow after a $1,083/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $4,157/yr on $73,361 invested. Return on cash invested prints 25.58% in year one, and rental yield reads 10.41% against a $221,300 entry. Equity gained on principal adds $1,428/yr, while 5% annual appreciation compiles into $61,141 by year five. Five-year ROI reaches 134.47% and total cumulative return in cash sums $98,651. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,083/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $231,790 |
| 2025-09-29 | Price change | $231,790 |
| 2025-09-26 | Price change | $246,590 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A