405 E Brier Lane, Burnet, TX, 78611 | $139/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

405 E Brier Lane, Burnet, TX, 78611 | $139/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
841 sft

224 Sagehill Dr, Marble Falls, TX, 78654

4 Bed
3 Bath
1516 sft

738 Tank Ln, Kingsland, TX, 78639

3 Bed
1 Bath
1200 sft

848 Pecan Lane, Cottonwood Shores, TX, 78657

2 Bed
3 Bath
1704 sft

2006 Elm Creek Dr, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

4 Bed
3 Bath
1516 sft

738 Tank Ln, Kingsland, TX, 78639

4 Bed
2 Bath
1978 sft

2216 Boxwood Circle, Kingsland, TX, 78639

3 Bed
2 Bath
897 sft

1540 Cree Trail, Kingsland, TX, 78639

2 Bed
2 Bath
1160 sft

305 Poker Chip #143, Horseshoe Bay, TX, 78657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burnet at 405 E Brier Lane, Burnet, TX, 78611 uses $62,654 cash to close to unlock $1,669/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $1,483/mo, and a $925/mo payment keeps the spread at $139/mo. Purchase price stands at $189,000, and rental yield measures 9.42% with $1,483/mo rent. Return on cash invested shows 22.57% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash records $74,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,483/mo property income covering a $925/mo payment rather than investor’s personal income.

Single Family

Built in 1982

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming Stone Cottage in the Heart of Burnet! This 2-bedroom, 1-bath home is full of potential and ready for your personal touch. With an oversized primary bedroom, a spacious backyard, an oversized Oak tree shading the front yard, and solid stone construction, this sweet fixer-upper offers the perfect opportunity for a starter home or investment property. Currently used as a rental, its ideally located close to schools, parks, and all the conveniences of Burnet. Dont miss this chance to own a piece of the Hill Country charm with room to make it your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,970 (100%)
Owner Occupied HU	5,024 (63.0%)
Renter Occupied HU	1,421 (17.8%)
Vacant Housing Units	1,525 (19.1%)
Median Home Value	$359,337
Average Home Value	$468,828