1210 Hi Stirrup #205Horseshoe BayTX78657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horseshoe Bay at 1210 Hi Stirrup #205, Horseshoe Bay, TX, 78657 earns $119/mo cash flow from $1,392/mo rent with a $876/mo payment. Total monthly income totals $1,392/mo, and annual cash flow totals $1,431/yr on $59,339 capital. ROI tracks 22.32% on current figures, and rental yield reads 9.33% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 117.03% and total cumulative return in cash sums $69,447. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,392/mo property income instead of your personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Housing Distribution
Address Breakdown
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad D Thibodeaux • RE/MAX HORSESHOE BAY RESORT SA
Mls Name: HLMLS
Mls ID: #175362