2050 W State Route 89-a UNIT 149CottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 2050 W State Route 89-a UNIT 149, Cottonwood, AZ, 86326 generates $1,351/mo in rent and, after a $844/mo payment, leaves $332/mo in cash flow. Total monthly income is $1,351/mo, and annual cash flow is $3,979/yr on $57,184 invested. Return on cash invested sits at 26.87% in year one, and rental yield is 9.4% on a $172,500 entry. Equity gained on principal adds $1,113/yr, while 5% annual appreciation builds toward $47,659 over five years. Five-year ROI reaches 139.81% and total cumulative return in cash sums $79,946. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,351/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Flinn • Coldwell Banker Realty (Biltmore)
Mls Name: SVVAR
Mls Provider:
Mls ID: #537814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.