205 N 82nd TerKansas CityKS66112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 205 N 82nd Ter, Kansas City, KS, 66112 uses $62,852 cash to close to unlock $5,259/yr annual cash flow and $438/mo monthly cash flow. Total monthly income runs $1,736/mo, and a $928/mo payment keeps the spread at $438/mo. Purchase price stands at $189,600, and rental yield measures 10.99% with $1,736/mo rent. Return on cash invested shows 28.28% in year one, and 5% annual appreciation builds toward $52,383 over five years. Five-year ROI reaches 148.64% and total cumulative return in cash records $93,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,736/mo property income covering a $928/mo payment rather than investor’s personal income.
Single Family
Built in 1957
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66112, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,731 (100%) |
| Owner Occupied HU | 2,480 (43.3%) |
| Renter Occupied HU | 2,652 (46.3%) |
| Vacant Housing Units | 599 (10.5%) |
| Median Home Value | $209,181 |
| Average Home Value | $222,493 |
Housing Distribution
Address Breakdown
Residential
5,606
Single Family
5,232
Multi-Family
374
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A