3203 College Ave, Kansas City, MO, 64128 | $797/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1317 sft

5411 NW 84th Ct, Kansas City, MO, 64154

3 Bed
1 Bath
960 sft

9217 Oak St, Kansas City, MO, 64114

3 Bed
2 Bath
888 sft

1115 NE Columbus St, Lees Summit, MO, 64086

3 Bed
1 Bath
1482 sft

411 Ranchero Pl, Belton, MO, 64012

Nearby investment properties with comparable prices

1 Bed
1 Bath
548 sft

4545 Wornall Rd APT LE1, Kansas City, MO, 64111

3 Bed
2 Bath
936 sft

8003 E 91st Ter, Kansas City, MO, 64138

2 Bed
1 Bath
1406 sft

3831 Indiana Ave, Kansas City, MO, 64128

3 Bed
1 Bath
912 sft

5905 E 99th Ter, Kansas City, MO, 64134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kansas City at 3203 College Ave, Kansas City, MO, 64128 uses $53,670 cash to close to unlock $9,566/yr annual cash flow and $797/mo monthly cash flow. Total monthly income runs $1,805/mo, and a $792/mo payment keeps the spread at $797/mo. Purchase price stands at $161,900, and rental yield measures 13.38% with $1,805/mo rent. Return on cash invested shows 37.73% in year one, and 5% annual appreciation builds toward $44,730 over five years. Five-year ROI reaches 198.54% and total cumulative return in cash records $106,558. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,805/mo property income covering a $792/mo payment rather than investor’s personal income.

Single Family

Built in 1916

N/A lot

$N/A/sqft

No HOA