204 Park Hill DrHamiltonTX76531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamilton at 204 Park Hill Dr, Hamilton, TX, 76531 uses $105,715 cash to close to unlock $481/yr annual cash flow and $40/mo monthly cash flow. Total monthly income runs $2,308/mo, and a $1,561/mo payment keeps the spread at $40/mo. Purchase price stands at $318,900, and rental yield measures 8.68% with $2,308/mo rent. Return on cash invested shows 20.36% in year one, and 5% annual appreciation builds toward $88,106 over five years. Five-year ROI reaches 106.53% and total cumulative return in cash records $112,614. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,308/mo property income covering a $1,561/mo payment rather than investor’s personal income.
Single Family
Built in 1980
2.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Housing Distribution
Address Breakdown
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices