Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 607 Nancy Ann St, Hamilton, TX, 76531 generates $2,110/mo in rent and, after a $1,346/mo payment, leaves $154/mo in cash flow. Total monthly income is $2,110/mo, and annual cash flow is $1,853/yr on $91,163 invested. Return on cash invested sits at 21.94% in year one, and rental yield is 9.21% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 114.97% and total cumulative return in cash sums $104,807. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,110/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $275,000 |
| 2016-06-24 | Sold | N/A |
| 2013-04-30 | Listing removed | $112,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $2661.74 | -0.73% | $149,000 | -3.14% |
| 2023-06-09 | $2681.36 | -16.79% | $153,830 | -8.01% |
| 2022-06-09 | $3222.27 | 27.11% | $167,220 | 41.56% |
Listed by: Lindy Burks • BURKS REAL ESTATE
Mls Name: NTREIS
Mls ID: #20963413
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
