Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Milford at 204 Dickson St, Milford, TX, 76670 with 5% annual appreciation on a $134,900 basis while $2,003/mo rent supports operations. Total monthly income totals $2,003/mo and a $660/mo payment preserves $1,016/mo for cash returns. Annual cash flow comes to $12,189/yr on $44,719 deployed, and return on cash invested reaches 47.17% in year one. Equity gained on principal adds $870/yr, and five-year appreciation sums $37,270 alongside rental yield of 17.82%. Five-year ROI measures 250.51% and total cumulative return in cash totals $112,025.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,003/mo property income versus a $660/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1921
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76670, Milford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 451 (67.3%) |
| Renter Occupied HU | 130 (19.4%) |
| Vacant Housing Units | 89 (13.3%) |
| Median Home Value | $205,597 |
| Average Home Value | $263,803 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $134,900 |
| 2024-06-25 | Listed for sale | $139,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $199,055 | 2.67% |
| 2023-12-27 | $2578.47 | 0.67% | $193,878 | 12.92% |
| 2022-12-27 | $2561.35 | N/A | $171,700 | 128.93% |
Listed by: Wayne Barnes • Go Flat Fee
Mls Name: NTREIS
Mls ID: #20656259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
